Swine Budget - June 2009
PDF
Format (75KB)
Income ($/pig)
| |
Farrow to Wean
|
|
Grow-Finish
|
Farrow to Finish
|
|
|
|
|
$125.14
|
Variable Costs ($/pig)
| |
Farrow to Wean
|
|
Grow-Finish
|
Farrow to Finish
|
|
$14.29
|
|
|
$15.66
|
|
|
$13.77
|
|
$14.43
|
|
|
|
$76.00
|
$76.00
|
|
$0.54
|
|
|
$0.59
|
|
$1.96
|
$2.57
|
$1.75
|
$6.59
|
|
$1.41
|
|
|
$1.54
|
|
|
|
$3.56
|
$3.56
|
|
$1.96
|
$1.30
|
$1.52
|
$5.02
|
|
$0.45
|
$0.15
|
$0.35
|
$1.00
|
|
$0.83
|
$0.33
|
$1.13
|
$2.39
|
|
$0.70
|
$0.35
|
$1.13
|
$2.27
|
|
$6.96
|
$1.85
|
$4.00
|
$13.55
|
|
$0.31
|
$0.27
|
$0.53
|
$1.16
|
|
$29.40
|
$20.60
|
$89.97
|
$143.75
|
Fixed Costs ($/pig)
| |
Farrow to Wean
|
|
Grow-Finish
|
Farrow to Finish
|
|
$3.48
|
$1.77
|
$5.67
|
$11.33
|
|
$2.23
|
$1.13
|
$3.63
|
$7.25
|
|
$0.70
|
$0.35
|
$1.13
|
$2.27
|
|
$6.40
|
$3.26
|
$10.43
|
$20.85
|
Summary of Costs ($/pig)
| |
Farrow to Wean
|
|
Grow-Finish
|
Farrow to Finish
|
|
$14.29
|
$13.77
|
$76.00
|
$106.08
|
|
$15.10
|
$6.83
|
$13.98
|
$37.67
|
|
$6.40
|
$3.26
|
$10.43
|
$20.85
|
|
$35.80
|
$23.86
|
$100.40
|
$164.60
|
Summary
| |
Farrow to Wean
|
|
Grow-Finish
|
Farrow to Finish
|
|
|
|
|
-$39.46
|
|
$35.80
|
|
|
|
|
|
$61.28
|
|
|
|
|
|
$125.39
|
|
|
|
|
|
$162.45
|
This is the estimated accumulated cost for a market hog sold during
the month of June 2009. The farrow to wean phase estimates the weaned
pig cost for January 2009 and the nursery phase estimates the feeder
pig cost for Match 2009. For further details, refer to the "2009
Budget Notes".
