Swine Budget - April 2009
PDF
Format
Income ($/pig)
| |
Farrow to Wean
|
|
Grow-Finish
|
Farrow to Finish
|
|
|
|
|
$133.33
|
Variable Costs ($/pig)
| |
Farrow to Wean
|
|
Grow-Finish
|
Farrow to Finish
|
|
$15.25
|
|
|
$16.70
|
|
|
$13.95
|
|
$14.61
|
|
|
|
$73.02
|
$73.02
|
|
$1.68
|
|
|
$1.84
|
|
$1.96
|
$2.57
|
$1.75
|
$6.59
|
|
$1.41
|
|
|
$1.54
|
|
|
|
$3.56
|
$3.56
|
|
$1.96
|
$1.30
|
$1.52
|
$5.02
|
|
$0.45
|
$0.15
|
$0.35
|
$1.00
|
|
$0.83
|
$0.33
|
$1.13
|
$2.39
|
|
$0.70
|
$0.35
|
$1.13
|
$2.27
|
|
$6.96
|
$1.85
|
$4.00
|
$13.55
|
|
$0.36
|
$0.34
|
$0.62
|
$1.38
|
|
$31.55
|
$20.84
|
$87.08
|
$143.48
|
Fixed Costs ($/pig)
| |
Farrow to Wean
|
|
Grow-Finish
|
Farrow to Finish
|
|
$3.48
|
$1.77
|
$5.67
|
$11.33
|
|
$2.23
|
$1.13
|
$3.63
|
$7.25
|
|
$0.70
|
$0.35
|
$1.13
|
$2.27
|
|
$6.40
|
$3.26
|
$10.43
|
$20.85
|
Summary of Costs ($/pig)
| |
Farrow to Wean
|
|
Grow-Finish
|
Farrow to Finish
|
|
$15.25
|
$13.95
|
$73.02
|
$104.33
|
|
$16.30
|
$6.90
|
$14.07
|
$39.15
|
|
$6.40
|
$3.26
|
$10.43
|
$20.85
|
|
$37.95
|
$24.10
|
$97.51
|
$164.32
|
Summary
| |
Farrow to Wean
|
|
Grow-Finish
|
Farrow to Finish
|
|
|
|
|
-$30.99
|
|
$37.95
|
|
|
|
|
|
$63.77
|
|
|
|
|
|
$122.76
|
|
|
|
|
|
$161.80
|
This is the estimated accumulated cost for a market hog sold during
the month of April 2009. The farrow to wean phase estimates the
weaned pig cost for November 2008 and the nursery phase estimates
the feeder pig cost forJanuary 2009. For further details, refer
to the "2009 Budget Notes".