In This Section |
Publication 60Winter Canola
Winter Canola
|
|
Operating Expenses
(costs based on projected yield of 1.3 tonne/ac) |
Sample Costs/Acre | Your Farm Budget |
|---|---|---|
|
Seed* - 3.5 lbs/acre - hybrid, treated
|
37.50
|
|
|
Fertilizer** - 114 kg/ac N (196 kg/ha urea + 113
kg/ha ammonium sulphate)1
|
110.85
|
|
|
Fertilizer - 20 kg/ha P
|
14.60
|
|
|
Fertilizer - 20 ka/ha K
|
12.95
|
|
|
Herbicide - volunteer cereal control
|
8.30
|
|
|
Insecticide, if required (Cabbage Seedpod Weevil)
|
7.15
|
|
|
Fungicide, if required
|
|
|
|
Tractor and Machine Expenses - Fuel (9 L) lubricants
|
8.85
|
|
|
Repairs and maintenance
|
13.05
|
|
|
Marketing Fees ($4.00/tonne)
|
5.20
|
|
|
Crop insurance
|
18.85
|
|
|
Custom work (fertilizer application, mixing &
delivery)
|
9.05
|
|
|
Custom work (2 pesticide applications)
|
18.05
|
|
|
Custom work (other)
|
|
|
|
Trucking ($7.05/tonne)
|
9.20
|
|
|
Storage
|
|
|
|
Land rent
|
|
|
|
Operator labour (self or hired)
|
6.40
|
|
|
Interest on operating
|
7.00
|
|
|
Total Operating Expenses
|
287.00
|
|
Revenue
|
Your Farm Budget |
|---|---|
|
Expected yield _______________
|
|
|
Expected price _______________
|
|
|
Total Market Revenue (Yield x Price)
|
|
|
Program payment
|
|
|
Total Revenue
|
|
|
Gross Margin (Revenue - Operating Expenses)
|
|
Overhead Expenses
|
Sample Costs/Acre | Your Farm Budget |
|---|---|---|
|
Machinery - Depreciation
|
18.90
|
|
|
Machinery - Interest on investment
|
13.50
|
|
|
Land
|
||
|
Other overhead
|
4.30
|
|
|
Total Expenses (Hybrid)
|
323.70
|
2009 Crop Comparison Summary Table for Selected Field Crops ($/acre)*
| Alfalfa-Timothy Hay | Barley | Spring Canola | Winter Canola |
| Coloured Beans | Grain Corn | Grain Corn - Genetically Enhanced Hybrids |
| Silage Corn | Flax | Oats |
| Organic - Grain Corn and Soybeans | Organic - Winter Wheat and Spelt | Organic - Barley and Oats |
| Soybeans | Soft Winter Wheat | Hard Red Winter Wheat |
| Hard Red Spring Wheat | White/Black Beans |
| Ontario Ministry of Agriculture, Food and Rural Affairs (OMAFRA) Resources |
| Related Links |
For more information:
This site is maintained
by the Government of Ontario
Queen's
Printer for Ontario
Last Modified: