|
|
Guide
To Custom Farmwork and Short-Term Equipment Rental
 |
| Agdex#: |
825 |
| Publication Date: |
March
2007 |
| Order#: |
07-019 |
| Last Reviewed: |
May
2007 |
| History: |
Replaces OMAFRA Factsheet 05-071 |
| Written by: |
Carl Fletcher - Strategic
Planning & Business Development Program Lead/OMAFRA |
Table of Contents
- Introduction
- Equipment Use Options
- Survey of Custom Farmwork and Short-term
Equipment Rental Rates Charged in 2006
- Survey Areas
- Table 1. Custom Farmwork Rate Calculator
- Table 2. Short-term Equipment Rental Rate
Calculator
- Example 1. Custom Farmwork Rate Calculation
- Table 3. Cost per Acre Comparison
- Example 2. Short-term Equipment Rental
Rate Calculation
- Table 4. Trade-In Values as a Percent
of Purchase Cost
- Table 5. Accumulated Repair Costs as
a Percent of Purchase Price
- Example 3. Accumulated Repair Cost
Calculation
- Table 6. Performance, Horsepower and
Fuel Requirements of Selected Farm Equipment
- Sample Custom Farmwork Agreement
- Summary
- References
Introduction
This Factsheet provides the following decision-making tools for farm
managers and custom farmwork operators to manage the use of equipment
and work time to meet production and profit goals:
- Survey of Custom Farmwork and Short-term Equipment Rental Rates charged
in 2006
- Guide to Calculating Custom Farmwork Rates and Short-term Equipment
Rental Rates
- Factors to Consider in a Custom Farmwork Agreement
- Sample Custom Farmwork Agreement.
Hiring custom farmwork provides an option for farm managers to purchase
fieldwork and other services instead of owning the equipment and doing
the work. In this Factsheet, a multi-year equipment lease is considered
to give the farm manager the same day-to-day control as ownership. For
more information on multi-year lease agreements see the OMAFRA Factsheet
Leasing Farm Equipment, Order No. 01-003.
For equipment owners, providing custom farmwork services can be the focus
of a business, a sideline farming enterprise that spreads equipment ownership
costs over more acres, or a marketing tool to complement the sale of other
farm inputs.
Equipment Use Options
Option
Farm with owned equipment or multi-year equipment lease
Advantages
- Equipment and operator is ready and available when needed, especially
for weather-sensitive operations such as planting, spraying, and harvesting.
Timeliness of operation impacts directly on yield, product quality,
and farm revenue.
- Farm manager has direct control of operating decisions.
- Farm manager develops and maintains hands-on knowledge of operation.
- Limited risk of weed transfer or biosecurity concerns.
Disadvantages
- Size of the farm business may not be large enough to cover the equipment's
ownership and operating costs.
- Equipment replacement rate may not keep pace with new technology.
- The farm may not be able to supply the labour at the time the operation
is required.
- Farmer is required to master an additional management skill set.
- Responsible for repairs beyond warranty when owned or as per lease
agreement.
Option
Hire custom farmwork
Advantages
- Farm manager gains use of newer and more efficient equipment without
full cost of ownership/operating expenses.
- Custom operator provides expertise gained from a wider experience.
- Custom operator maintains required regulatory certification.
- Farmer can be busy elsewhere while custom operator provides service.
- No direct repairs and maintenance costs.
Disadvantages
- Custom operator may not be available at the most optimum time resulting
in reduced yield, product quality and revenue.
- Farm manager loses direct control of operation.
- Farm manager is dependent on the availability of custom operators.
- Increased risk of weed transfer and other biosecurity concerns.
Option
Short-term equipment rental
Advantages
- If equipment is available, farm manager controls the operation and
the timeliness of the work.
- Farm manager gains the use of equipment without the full cost of ownership
and operating expenses.
- Repairs and maintenance as per agreement.
Disadvantages
- Availability of equipment affects timeliness of operation.
- Rental equipment may not be available due to lack of year round demand,
or over demand during a short season of use.
Survey Of Custom Farmwork And Short - Term
Equipment Rental Rates Charged In 2006
The Survey of Custom Farmwork and Short-term Equipment Rental Rates
Charged in 2006, (see related links at the end of the Factsheet) reports
on a survey of the rates charged in 2006 by 300 Ontario custom farmwork
operators. The survey included:
- full time custom operators
- farmers who provided custom farmwork as a significant sideline business
- farmers who provided limited custom farmwork to neighbours and
- farm input suppliers who provided custom application as a service.
The custom rate charged included the equipment, fuel, and operator cost
but excluded the cost of material applied.
The survey shows what rates were charged in 2006 across Ontario. The
rates shown should be used as a guide in making management decisions.
There is no assurance that using the "average" rates reported here will
cover the cost of providing the service. Custom operators should carefully
calculate all costs and returns before setting prices. See Guide
to Calculate Custom Farmwork and Short-term Rental Equipment Rate Charges.
Ranges are given for the rates, as there are many factors that can cause
variations in the rates charged. Rates are influenced by:
- the type, size, age of equipment
- the amount of use (number of acres covered or hours used)
- availability of the equipment in the local area
- field shape, size and topography
- soil conditions
- local tradition.
The Survey of Short-term Equipment Rental Rates Charged in 2006, summarizes
two sources of short-term tractor rental rates. The first source is seventeen
reports from custom operators. The second source, used with permission,
is taken from Iron Solutions' Eastern Canada Winter 2006 Official Guide.
These rates are from a survey of tractor rental rates charged by Eastern
Canadian machinery dealers in 2006.
Survey Details
Results are summarized on a provincial basis and also by 6 smaller regional
areas. Where available the provincial average 2003 rates are also listed.
The 2003 survey is the previous survey to the 2006 survey.
Average Rates
An average rate is given when there are at least 3 reports. The
greater the number of reports, the greater the summary reflects the market
rates.
What are percentiles and how can you use them?
Percentiles have been used to help show the range of the rates
that were charged. For example, in the Provincial Summary, the 15th
percentile for corn combining(with grain buggy, no GPS) is $35/acre and
the 85th percentile is $40/acre. This means that 15% of those
surveyed charged $35/acre or less and 15% charged more than $40. Seventy
percent (85th -15th percentile) of all those reporting
charged between $35 and $40/acre. The average rate charged was $37/acre.
Survey Areas
Provincial Summary (All Areas)
Area 1
Chatham-Kent, Elgin, Essex, Lambton, Middlesex
Area 2
Brant, Haldimand, Hamilton, Niagara, Norfolk, Oxford
Area 3
Bruce, Dufferin, Grey, Halton, Huron, Peel, Perth, Simcoe, Waterloo, Wellington
Area 4
Durham, Haliburton, Hastings, Kawartha Lakes, Muskoka, Northumberland,
Parry Sound, Peterborough, Prince Edward, York
Area 5
Frontenac, Lanark, Leeds-Grenville, Lennox-Addington, Ottawa, Prescott-Russell,
Renfrew, Stormont-Dundas-Glengarry
Area 6
Algoma, Cochrane, Kenora, Manitoulin, Nipissing, Rainy River, Sudbury,
Thunder Bay, Timiskaming
Figure 1. Survey Areas
Guide To Calculating Custom Farmwork And Short-term
Equipment Rental Rate Charges
Where a farm manager uses the equipment in his or her own operation
as well as providing custom farmwork to others, the costs should be calculated
using the total of own farm and custom acreage and operation hours.
Example calculations are based on market prices and Tables 4,
5, and 6 found in this Factsheet.
The OMAFRA Factsheet Budgeting
Farm Machinery Costs, Order No. 01-075, provides additional machinery
cost information. Downloadable spreadsheet versions of the Custom Farmwork
Rate Calculator and the Short-term Equipment Rental Rate Calculator are
available as part of the Computer Management Tools section of the Agricultural
Business Management Section of the OMAFRA Web site www.ontario.ca/omafra
Table 1. Custom Farmwork Rate Calculator
Power Unit (Tractor Or Self-Propelled Machine)
|
| Annual Fixed Cost |
Depreciation =
(purchase price - trade-in value) ÷ life of
machine (years) |
|
__________
|
Interest* =
(purchase price + trade-in) ÷ 2
x annual interest rate
|
|
__________
|
Insurance & housing =
purchase price x 1 ½ %
|
|
__________
|
| Total |
(A)
|
__________
|
| Annual Operating Cost |
|
|
Fuel & lubricants = (from Table 6)
(L/hr x hr/yr x fuel cost/L x 1.15)
|
|
__________
|
| Repairs = estimate using Table 5 |
|
__________
|
| Total |
(B)
|
__________
|
| + Machine (Tillage Implement, PTO Machine,
Other) |
| Annual Fixed Cost |
|
|
Depreciation =
(purchase price - trade-in value) ÷ life of
machine (years)
|
|
__________
|
Interest* = (purchase price + trade-in) ÷
2
x annual interest rate |
|
__________
|
Insurance & housing =
purchase price x 1 ½% |
|
__________
|
| Total |
(C)
|
__________
|
| Annual Operating Cost |
|
|
| Repairs = estimate using Table 5 |
|
__________
|
| Total |
(D)
|
__________
|
| = Annual Machinery Costs (A+B+C+D) |
(E)
|
|
| + Profit Margin (return to management, admin.
costs) (suggest 15% of machinery costs ( E x 0.15 ) |
(F)
|
|
| + Operator Labour (self or hired) - (suggest
15% over machine hr for travel, downtime) # of machinery hr x 1.15
x wage/hr |
(G)
|
__________
|
| = Total Costs (E+F+G) |
(H)
|
|
| = Custom RateH ÷ Total
annual acres
or H ÷ Total annual
hours
|
(I)
|
__________
|
| |
per acre or per hour
|
| Interest - Interest calculation is the average annual
interest cost of the investment (yours and/or the lender's) that is
tied up in the machine |
Table 2. Short-term Equipment Rental
Rate Calculator
| + Machinery Costs (from Table 1. Custom Rate
Calculator above) |
(E)
|
__________
|
| - Total Fuel and Lubricant cost (if any) (see Custom
Rate Calculator above) |
(J)
|
__________
|
| + Profit Margin (return to management, admin. costs)
suggest 15 % of Machinery Costs (E - J) x 0.15 |
(K)
|
__________
|
| = Total Costs (E-J+K) |
(L)
|
__________
|
| = Rental Rate L ÷ Total
annual acres or L ÷ Total annual hours
|
(M)
|
__________
|
|
per acre
or per hour
|
| Note: Rental Rates may have minimum daily
or weekly rates |
Example 1. Custom Farmwork Rate
Calculation
The following example calculates a custom farmwork rate for a combine
with corn and soybean heads expected to be traded in 5 years.
Life (years) = 5
- Purchase Price = $ 240,000
- Trade in value = $ 105,000
- Interest rate = 5.0 %
- Acres/year = 1600
- Hours per year = 200
- Fuel Cost/L = $ 0.60
- Corn/soy average acres/hr = 8
- Average fuel used (L/hr) = 40
|
Example 1. Custom Farmwork Rate Calculator
|
| Power Unit (Tractor Or Self-propelled Machine) |
| Annual Fixed Cost |
Depreciation =
(purchase price - trade-in value) ÷ life of machine (years) |
$ 27,000
|
|
Interest* = (purchase price + trade-in) ÷2
x annual interest rate
|
8,625
|
| Insurance & housing = new price x 1 ½% |
3,600
|
| Total fixed costs/yr |
|
(A)
|
$ 39,225
|
| |
| Annual Operating Cost |
| Fuel & lubricants = (L/hr x hr/yr x fuel cost/L
x 1.15) |
$ 5,520
|
| Repairs = (from Table 5 Accumulated Repair
Costs) |
2,000
|
| Total operating costs/yr |
(B)
|
$ 7,520
|
|
+ Machine (Tillage Implement, PTO Machine, Other)
|
- Annual Fixed Costs
|
(C)
|
0
|
- Annual Operating Costs
|
(D)
|
0
|
| = Annual Machinery Costs (A+B+C+D) |
(E)
|
$ 46,745
|
| + Profit Margin (return to management, admin. costs)
suggest 15% of machinery costs (E x 0.15 ) |
(F)
|
$ 7,012
|
| + Operator Labour (self or hired) - (suggest
15% over machine hr for travel, downtime) # of machinery hr x 1.15
x wage/hr |
(G)
|
$ 3,910
|
| = Total Costs (E+F+G) |
(H)
|
$ 57,667
|
| = Custom Rate H ÷ Total annual acres
or H ÷ Total annual hours |
(I)
|
$36.04/acre
|
| |
|
or $288.32/hr
|
In this example, if the operator combines 1,600 acres at
$36/acre, the return to management is $7,000 ($4.38/acre or $35/machine
hr.), and the return to labour is $3,910 ($2.44/acre or $19.55/machine
hr). The custom farmwork operator also earns a return of 5% interest on
the owner's equity in the machinery.
| Top of Page |
Cash Flow Considerations
The above example calculates machinery costs and returns to management,
labour and investment. The estimated annual depreciation and interest
costs total $35,625. From a cash flow point of view the depreciation is
not a draw on the bank line. However, in the case of financing, loan payments
are a cashflow requirement. Actual loan principal and interest
payments will depend on the amount financed and will be different than
the figures in the example. It is possible to cash flow
actual expenses at a lesser rate than the example but this would come
at the cost of lower returns: to management, operator labour, and to the
owner's equity tied up in the machine.
The capital cost of the equipment (purchase-trade in values) and the
number of acres worked are the 2 largest factors affecting price rate,
and therefore have the biggest impact on profitability.
Table 3 shows how volume of acres affects the per acre costs in order
to receive total returns equal to the 1,600 acres used in the previous
example.
Table 3. Cost per Acre Comparison
|
|
1200 acres
|
1600 acres
|
2000 acres
|
|
Machinery Fixed Costs
|
$ 32.70
|
$ 24.50
|
$ 19.60
|
|
Machine Operating Costs
|
$ 5.00
|
$ 4.60
|
$ 4.40
|
|
Return to Management
|
$ 5.80
|
$ 4.40
|
$ 3.50
|
|
Return to Labour
|
$ 2.50
|
$ 2.50
|
$ 2.50
|
|
Total Rate
|
$ 46.00
|
$ 36.00
|
$ 30.00
|
Example 2 Short-term Equipment
Rental Rate Calculation
The following example calculates a short-term rental rate for the same
combine with corn and soybean heads used in Example 1.
Example 2 Short-term Equipment Rental
Rate Calculator
|
| + Machinery Costs (from Example
1, Custom Rate Calculator above |
(E)
|
$46,745
|
| - Total Fuel and Lubricant cost (if any)
(see Example 1, Custom Farmwork Rate Calculator) |
(J)
|
- $ 5,520
|
| + Profit Margin (return to management, admin.
costs) suggest 15 % of Machinery Costs (E - J) x 0.15 |
(K)
|
+$ 6,184
|
| = Total Costs (E - J+K) |
(L)
|
$47,409
|
| = Rental Rate |
L ÷ Total
annual acres |
or |
L ÷ Total
annual hours |
(M)
|
$29.63/acre
|
|
or $237.05/hr
|
| Note: Rental Rates may have minimum daily
or weekly rates |
Table 4, Trade-in Values as a Percent of Purchase Cost and
Table 5, Accumulated Repair Costs as a Percent of Purchase Price provide
information used in the example calculations.
Table 4. Trade-in Values as a Percent
of Purchase Cost
|
Tractor
|
| End of year Tractors |
<80 hp |
80-149 hp |
150+ hp |
Group 1 |
|
1
|
60
|
68
|
67
|
74
|
|
2
|
54
|
61
|
59
|
62
|
|
3
|
50
|
57
|
54
|
54
|
|
4
|
46
|
53
|
49
|
48
|
|
5
|
43
|
49
|
45
|
43
|
|
6
|
41
|
46
|
42
|
38
|
|
7
|
38
|
44
|
39
|
34
|
|
8
|
36
|
41
|
36
|
31
|
|
9
|
34
|
39
|
34
|
28
|
|
10
|
33
|
37
|
32
|
25
|
|
11
|
31
|
35
|
30
|
23
|
|
12
|
29
|
33
|
28
|
20
|
|
13
|
28
|
32
|
26
|
18
|
|
14
|
27
|
30
|
24
|
17
|
|
15
|
25
|
29
|
23
|
15
|
|
16
|
24
|
28
|
21
|
13
|
|
17
|
23
|
26
|
20
|
12
|
|
18
|
22
|
25
|
19
|
10
|
|
19
|
21
|
24
|
18
|
9
|
|
20
|
20
|
23
|
17
|
8
|
|
Tractor
|
| End of year Tractors |
<80 hp |
80-149 hp |
150+ hp |
Group 2 |
|
1
|
60
|
68
|
67
|
49
|
|
2
|
54
|
61
|
59
|
44
|
|
3
|
50
|
57
|
54
|
40
|
|
4
|
46
|
53
|
49
|
37
|
|
5
|
43
|
49
|
45
|
35
|
|
6
|
41
|
46
|
42
|
32
|
|
7
|
38
|
44
|
39
|
30
|
|
8
|
36
|
41
|
36
|
28
|
|
9
|
34
|
39
|
34
|
27
|
|
10
|
33
|
37
|
32
|
25
|
|
11
|
31
|
35
|
30
|
24
|
|
12
|
29
|
33
|
28
|
23
|
|
13
|
28
|
32
|
26
|
21
|
|
14
|
27
|
30
|
24
|
20
|
|
15
|
25
|
29
|
23
|
19
|
|
16
|
24
|
28
|
21
|
18
|
|
17
|
23
|
26
|
20
|
17
|
|
18
|
22
|
25
|
19
|
16
|
|
19
|
21
|
24
|
18
|
16
|
|
20
|
20
|
23
|
17
|
15
|
|
Tractor
|
| End of year Tractors |
<80 hp |
80-149 hp |
150+ hp |
Group 3 |
|
1
|
60
|
68
|
67
|
56
|
|
2
|
54
|
61
|
59
|
50
|
|
3
|
50
|
57
|
54
|
46
|
|
4
|
46
|
53
|
49
|
42
|
|
5
|
43
|
49
|
45
|
39
|
|
6
|
41
|
46
|
42
|
37
|
|
7
|
38
|
44
|
39
|
34
|
|
8
|
36
|
41
|
36
|
32
|
|
9
|
34
|
39
|
34
|
30
|
|
10
|
33
|
37
|
32
|
28
|
|
11
|
31
|
35
|
30
|
27
|
|
12
|
29
|
33
|
28
|
25
|
|
13
|
28
|
32
|
26
|
24
|
|
14
|
27
|
30
|
24
|
22
|
|
15
|
25
|
29
|
23
|
21
|
|
16
|
24
|
28
|
21
|
20
|
|
17
|
23
|
26
|
20
|
19
|
|
18
|
22
|
25
|
19
|
18
|
|
19
|
21
|
24
|
18
|
17
|
|
20
|
20
|
23
|
17
|
16
|
|
Tractor
|
| End of year Tractors |
<80 hp |
80-149 hp |
150+ hp |
Group 4 |
|
1
|
60
|
68
|
67
|
65
|
|
2
|
54
|
61
|
59
|
60
|
|
3
|
50
|
57
|
54
|
56
|
|
4
|
46
|
53
|
49
|
53
|
|
5
|
43
|
49
|
45
|
50
|
|
6
|
41
|
46
|
42
|
48
|
|
7
|
38
|
44
|
39
|
46
|
|
8
|
36
|
41
|
36
|
44
|
|
9
|
34
|
39
|
34
|
42
|
|
10
|
33
|
37
|
32
|
40
|
|
11
|
31
|
35
|
30
|
39
|
|
12
|
29
|
33
|
28
|
38
|
|
13
|
28
|
32
|
26
|
36
|
|
14
|
27
|
30
|
24
|
35
|
|
15
|
25
|
29
|
23
|
34
|
|
16
|
24
|
28
|
21
|
33
|
|
17
|
23
|
26
|
20
|
32
|
|
18
|
22
|
25
|
19
|
30
|
|
19
|
21
|
24
|
18
|
29
|
|
20
|
20
|
23
|
17
|
29
|
|
Tractor
|
| End of year Tractors |
<80 hp |
80-149 hp |
150+ hp |
Group 5 |
|
1
|
60
|
68
|
67
|
47
|
|
2
|
54
|
61
|
59
|
44
|
|
3
|
50
|
57
|
54
|
42
|
|
4
|
46
|
53
|
49
|
40
|
|
5
|
43
|
49
|
45
|
39
|
|
6
|
41
|
46
|
42
|
38
|
|
7
|
38
|
44
|
39
|
36
|
|
8
|
36
|
41
|
36
|
35
|
|
9
|
34
|
39
|
34
|
34
|
|
10
|
33
|
37
|
32
|
33
|
|
11
|
31
|
35
|
30
|
32
|
|
12
|
29
|
33
|
28
|
32
|
|
13
|
28
|
32
|
26
|
31
|
|
14
|
27
|
30
|
24
|
30
|
|
15
|
25
|
29
|
23
|
29
|
|
16
|
24
|
28
|
21
|
29
|
|
17
|
23
|
26
|
20
|
28
|
|
18
|
22
|
25
|
19
|
27
|
|
19
|
21
|
24
|
18
|
27
|
|
20
|
20
|
23
|
17
|
26
|
|
Tractor
|
| End of year Tractors |
<80 hp |
80-149 hp |
150+ hp |
Group 6 |
|
1
|
60
|
68
|
67
|
61
|
|
2
|
54
|
61
|
59
|
54
|
|
3
|
50
|
57
|
54
|
49
|
|
4
|
46
|
53
|
49
|
45
|
|
5
|
43
|
49
|
45
|
42
|
|
6
|
41
|
46
|
42
|
39
|
|
7
|
38
|
44
|
39
|
36
|
|
8
|
36
|
41
|
36
|
34
|
|
9
|
34
|
39
|
34
|
31
|
|
10
|
33
|
37
|
32
|
30
|
|
11
|
31
|
35
|
30
|
28
|
|
12
|
29
|
33
|
28
|
26
|
|
13
|
28
|
32
|
26
|
24
|
|
14
|
27
|
30
|
24
|
23
|
|
15
|
25
|
29
|
23
|
22
|
|
16
|
24
|
28
|
21
|
20
|
|
17
|
23
|
26
|
20
|
19
|
|
18
|
22
|
25
|
19
|
18
|
|
19
|
21
|
24
|
18
|
17
|
|
20
|
20
|
23
|
17
|
16
|
|
Tractor
|
| End of year Tractors |
<80 hp |
80-149 hp |
150+ hp |
Group 7 |
|
1
|
60
|
68
|
67
|
69
|
|
2
|
54
|
61
|
59
|
62
|
|
3
|
50
|
57
|
54
|
56
|
|
4
|
46
|
53
|
49
|
52
|
|
5
|
43
|
49
|
45
|
48
|
|
6
|
41
|
46
|
42
|
45
|
|
7
|
38
|
44
|
39
|
42
|
|
8
|
36
|
41
|
36
|
40
|
|
9
|
34
|
39
|
34
|
37
|
|
10
|
33
|
37
|
32
|
35
|
|
11
|
31
|
35
|
30
|
33
|
|
12
|
29
|
33
|
28
|
31
|
|
13
|
28
|
32
|
26
|
29
|
|
14
|
27
|
30
|
24
|
28
|
|
15
|
25
|
29
|
23
|
26
|
|
16
|
24
|
28
|
21
|
25
|
|
17
|
23
|
26
|
20
|
24
|
|
18
|
22
|
25
|
19
|
22
|
|
19
|
21
|
24
|
18
|
21
|
|
20
|
20
|
23
|
17
|
20
|
Source: American Society of Agricultural Engineers Standards,
American Society of Agricultural Engineers, 1999
Group 1: Combines, self-propelled forage harvesters.
Group 2: Swathers, mower-conditioners, rotary hay mowers, rotary mower-conditioners.
Group 3: Forage harvesters, balers, bale elevators, tub grinders, augers,
grinder-mixers, forage boxes, roller mills.
Group 4: Planters, drills, sprayers.
Group 5: Moldboard plows, chisel plows, cultivators, v-rippers.
Group 6: Disks, harrows, hoes.
Group 7: Manure spreaders, miscellaneous equipment.
Table 5. Accumulated Repair Costs
as a Percent of Purchase Price
|
Machine
|
¼% Life Accumulated Hours - Costs
|
½% Life Accumulated Hours - Costs
|
¾% Life Accumulated Hours - Costs
|
Full Life Accumulated Hours - Costs |
|
2-Wheel Tractors
|
3,000 - 6.2%
|
6,000 - 25.0%
|
9,000 - 56.2%
|
12,000 - 100%
|
|
4 WD and MFWD Tractors
|
4,000 - 4.8%
|
8,000 - 19.2%
|
12,000 - 43.2%
|
16,000 - 80%
|
|
Self Propelled Combines
|
750 - 2.2%
|
1,500 - 9.3%
|
2,250 - 21.9%
|
3,000 - 40%
|
|
Planters, Drills
|
375 - 4.1%
|
750 - 17.5%
|
1,125 - 41.0%
|
1,500 - 75%
|
|
Moldboard Plows
|
500 - 8.3%
|
1,000 - 28.7%
|
1,500 - 59.6%
|
2,000 - 100%
|
|
Disk, Disk Harrows
|
500 - 5.5%
|
1,000 - 18.0%
|
1,500 - 35.9%
|
2,000 - 60%
|
|
Chisel Plows
|
500 - 10.1%
|
1,000 - 26.5%
|
1,500 - 46.8%
|
2,000 - 75%
|
|
Cultivators
|
500 - 10.2%
|
1,000 - 27.0%
|
1,500 - 47.6%
|
2,000 - 70%
|
|
Mowers
|
500 - 14.2%
|
1,000 - 46.2%
|
1,500 - 92.0%
|
2,000 - 150%
|
|
Square Balers, Small
|
500 - 6.6%
|
1,000 - 23.0%
|
1,500 - 47.7%
|
2,000 - 80%
|
|
Square Balers, Large
|
750 - 6.0%
|
1,500 - 20.7%
|
2,250 - 43.0%
|
3,000 - 75%
|
|
Large Round Balers
|
375 - 7.4%
|
750 - 25.9%
|
1,125 - 53.6%
|
1,500 - 90%
|
|
SP Forage Harvesters
|
1,000 - 3.1%
|
2,000 - 12.5%
|
3,000 - 28.1%
|
4,000 - 50%
|
|
Rakes
|
625 - 8.6%
|
1,250 - 22.7%
|
1,875 - 40.1%
|
2,500 - 60%
|
Source: American Society of Agricultural Engineers Standards,
American Society of Agricultural Engineers, 1999
| Top of Page |
Example 3. Accumulated Repair
Cost Calculation
New Combine Cost
$240,000
Projected use
8,000 acres or 200 hours per year over 5 years
Estimated accumulated repair costs at 1,000 hours
4.2 % of purchase cost (estimated using Table 5)
Repair costs
Approx. $10,000 ($240,000 X 4.2%) over 5 yr for an average of $2,000/yr
Used Machinery
When calculating the depreciation on used machinery, use the actual price
paid for the machine minus its expected trade-in or salvage value, divided
by the expected life of the machine on your farm. Increase repair rates
to levels appropriate for the age or number of hours on the machine. Expect
to have higher than normal repair expenses in the first year of ownership
of a used machine as you bring it back into top operating shape.
Table 6. Performance, Horsepower and Fuel Requirements
of Selected Farm Equipment
| |
HP required |
Acres/hour |
Litres/ac |
Litres/hour |
|
4-l8 in. Furrow Plow
|
75
|
2.8
|
4.5
|
12.5
|
|
6-18 in. Furrow Plow
|
130 MFWD
|
4.2
|
5.1
|
21.6
|
|
8-l8 in. Furrow Plow
|
160
|
5.6
|
4.7
|
26.5
|
|
12.5 ft Field Cultivator
|
75
|
9.0
|
1.4
|
12.5
|
|
18 ft Field Cultivator
|
105 MFWD
|
13.0
|
1.3
|
17.4
|
|
37 ft Field Cultivator
|
225
|
26.7
|
1.4
|
37.5
|
|
11 ft Chisel Plow
|
75
|
5.9
|
2.1
|
12.5
|
|