In This Section |
Establishment
and Production Costs for Tender Fruit in Ontario - 2006 Economic Report
|
| Author: | Ken Slingerland - Tender Fruit & Grape Specialist/OMAFRA; John Molenhuis - Business Analysis & Cost of Production Lead/OMAFRA |
|---|---|
| Creation Date: | 01 March 2007 |
| Last Reviewed: | 01 March 2007 |
Back to Establishment and Production Costs for Tender Fruit in Ontario - 2006 Economic Report
|
Variable Costs |
Cost per acre ($) |
Cost per acre ($) |
|---|---|---|
| Labour: hand 29 hrs |
290
|
|
|
Labour: machine operator, 18.3 hrs |
|
255 |
|
Trees (242 trees per acre) |
|
1936 |
|
Fertilizer: 10-10-10, 50 kg |
|
15 |
| Insecticides |
51
|
|
| Fungicides |
17
|
|
| Herbicides |
29
|
|
|
Cover Crop Seed |
|
8 |
|
Machine repair, maintenance |
|
114 |
|
Fuel |
|
180 |
|
Consulting Fees |
|
25 |
| Miscellaneous (tree paint) |
40
|
|
|
Interest on operating capital |
|
384 |
|
Land rental |
|
|
|
Total Variable Costs |
|
3344 |
|
Fixed Costs |
Cost per acre ($) |
Cost per acre ($) |
|---|---|---|
|
Machine: depreciation |
|
129 |
|
Machine: Interest on investment |
|
58 |
|
Other overhead |
|
480 |
|
Land ownership |
|
|
|
Measurable Fixed Costs |
|
667 |
|
Total Measurable "Planting Year" Costs |
|
4011 |
|
Hand Labour |
Labour |
Labour |
Machine |
Fixed |
Total |
|---|---|---|---|---|---|
| Marking, planting trees |
13
|
130
|
|
|
130
|
| Pruning |
7
|
70
|
|
|
70
|
|
Weed Control: hoeing |
3 |
30 |
|
|
30 |
|
Painting trees |
6 |
60 |
|
|
60 |
|
Total Hand Labour |
29 |
290 |
|
|
290 |
|
Machine Operator |
Labour |
Labour |
Machine |
Fixed |
Total |
|---|---|---|---|---|---|
| Pick up trees |
0.5
|
7
|
10
|
5
|
22
|
| Planting trees - tree planter |
2.0
|
28
|
28
|
20
|
77
|
| Planting trees - 1/2 ton truck |
2.0
|
28
|
41
|
18
|
87
|
|
Discing (2x) |
2.0 |
28 |
31 |
22 |
81 |
|
Cultivating (3x) |
2.1 |
29 |
28 |
17 |
74 |
|
Seeding cover crop (1x) |
0.7 |
10 |
12 |
12 |
34 |
|
Fertilizing (1x) |
0.7 |
10 |
10 |
8 |
28 |
|
Mowing (3x) |
2.1 |
29 |
37 |
23 |
90 |
| Weed spraying (2x) |
1.4
|
20
|
20
|
12
|
51
|
| Pesticide spraying (5x) |
2.0
|
28
|
41
|
31
|
100
|
| Sub-soiling/aerating (1x) |
0.7
|
10
|
10
|
6
|
26
|
| Orchard maintenance |
2.0
|
28
|
27
|
12
|
67
|
|
Total Machine Operator |
18.2 |
255 |
293 |
187 |
735 |
Back to Establishment and Production Costs for Tender Fruit in Ontario - 2006 Economic Report
| Top of Page |
For more information:
This site is maintained
by the Government of Ontario
Queen's Printer for Ontario
Last Modified:
