|
|
Ontario Beef Cow Calf Summary
- 2006
Average of 38 Beef Cow Calf Farms
High 12 farms by per cow enterprise income
Low 12 farms by per cow enterprise income
Table of Contents
Formulas Used to Calculate Resource Performance
- Net Farm Income = Total Farm Revenue - Total Farm Expenses.
It is the Return to the Unpaid Family Labour, Operators Labour and Management,
and Equity Capital Invested.
- Owner's Equity = Total Farm Assets - Total Liabilities
- % equity = (Equity ÷ Total Farm Assets) x 100
- Return on Owner's Equity and Unpaid Labour = (Net Farm Income
÷ Owner's Equity) x 100
- Return on Owner's Assets and Unpaid Labour = ((Net Farm Income
+ Interest Paid) ÷ Total Farm Assets) x 100
- Return on Investment ($36,000/Person) = ((Net Farm Income +
Int Pd + Wages & Salaries - ($36,000 x Person Equiv)) ÷ Total
Farm Assets) x 100
- Return to Owner's Labour (5% Investment Rate) = Net Farm Income
+ Interest Paid - (.05 x Total Farm Assets)
- Value of Farm Production = Total Farm Revenue - (Lvstk + Feed
Purchased)
- Cost/$1.00 (VFP) = (Total Expenses - Depreciation - Feed Purchased
- Livestock Purchased) ÷ Value of Farm Production
- Capital Turnover (VFP) = (Total Farm Assets ÷ Value
of Farm Production) = Years
- Cost Control = (Net Farm Income ÷ Total Farm Revenue)
x 100
- Working Capital = Current Assets - Current Liabilities
- Current Ratio = (Current Assets ÷ Current Liabilities)
: 1
- Debt Structure = (Current Liabilities ÷ Total Liabilities)
x 100
- Debt to Asset Ratio = (Total Liabilities ÷ Total Farm
Assets) : 1
- Debt to Equity Ratio = (Total Liabilities ÷ Owners Equity)
: 1
Notes
- Additional information on the various performance criteria present
may be found in the OMAFRA publication #379 - "Money Matters".
- Re Formula 4 and 5:
Imputed value for operator person equivalents was not deducted. Hence,
these formulas reflect a return to labour and/or investment, whereas
in formula 6 an allowance for labour was made.
- Re Formula 6: Return on Investment
The portion of this formula that reads "Wages and Salaries minus
($36,000 x Person Equivalents)" is used to allow both sole proprietorships
(where usually no operator wages are paid) and corporations (where operator
labour may be included as wages paid) to be included. The $36,000 is
simply a standard figure. Other amounts could be substituted by the
reader as desired.
- Re Formula 7: Labour Income
In calculating labour income, a figure of 5% return on total assets
was used which permits year-to-year comparisons of management information.
- Debt Servicing Capacity
The calculation of the average amount available for debt servicing is
provided for each commodity group. (Debt Servicing Capacity is more
fully explained in "Money Matters"). In this calculation depreciation
was used as a proxy for "Reserve for Asset Acquisition".
| Top of Page |
Definitions
Farm Selection
The low one third and the average and the high one-third of farms were
selected on the basis of net enterprise income on a per cow basis.
Calculation of Management Factors
Person Equivalents = an approximation of the number of full-time people
actively participating in the operation of the farm.
Inventory Valuation and Transfer Value of Home-Grown Feed
The unit values shown below are suggested values for calculating beginning
and ending inventories. Transfer values were used for estimating costs
for home-grown feed.
| Top of Page |
Suggested Feed Inventory and Transfer Values 2006
| Crop |
Beginning |
Transfer |
Ending |
| $ per tonne |
$ per bushel |
$per tonne |
$ per bushel |
$ per tonne |
$ per bushel |
| Oats |
120 |
1.85 |
128 |
1.97 |
135 |
2.08 |
| Barley |
120 |
2.61 |
128 |
2.79 |
135 |
2.94 |
| Soybeans |
240 |
6.53 |
250 |
6.80 |
260 |
7.08 |
| Shelled Corn |
110 |
2.79 |
130 |
3.30 |
150 |
3.81 |
| Mixed Grains |
110 |
2.00 |
113 |
2.05 |
115 |
2.09 |
| Feed Wheat |
144 |
3.92 |
165 |
4.49 |
185 |
5.92 |
| Hay |
75 |
|
75 |
|
75 |
|
| Straw |
90 |
|
90 |
|
90 |
|
| Corn Silage |
30 |
|
33 |
|
35 |
|
| Haylage |
55 |
|
55 |
|
55 |
|
| Grainlage |
30 |
|
33 |
|
35 |
|
| Pasture |
|
|
60 |
|
|
|
| Rough Pasture |
|
|
25
|
|
|
|
| Top of Page |
Whole Farm Income Statement
Revenue
| |
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Market Livestock |
7,506
|
52,293
|
39,226
|
| Feeder Livestock |
30,148
|
45,291
|
59,257
|
| Breeding Stock |
1,566
|
1,983
|
2,979
|
| Cull Stock |
3,259
|
5,535
|
7,194
|
| Other Livestock |
5,173
|
4,383
|
6,715
|
| Crop Sales |
23,730
|
27,974
|
32,525
|
| Custom Work |
6,777
|
4,402
|
4,413
|
| Other Sales |
12,197
|
31,932
|
19,182
|
| Total Cash Revenue |
$90,356
|
$173,793
|
$171,491
|
| Change in Accounts Receivable |
45
|
-283
|
936
|
| Changes in Inventory |
13,649
|
4,095
|
14,956
|
| Total Farm Revenue |
$104,050
|
$177,605
|
$187,383
|
Expenses
| Variable Expenses |
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Livestock - Purchased Livestock |
6,926
|
32,807
|
13,473
|
| Pur. Feed-Conc., Grain & Forage |
6,342
|
20,480
|
15,904
|
| Animal Health & Breeding |
3,262
|
5,439
|
5,141
|
| Other (lvsk Stabztn, Barn Sppls) |
917
|
1,486
|
2,951
|
| Crop Inputs - Seed & Plants |
4,628
|
5,012
|
5,963
|
| Fertilizer & Lime |
8,534
|
11,365
|
13,687
|
| Pesticides & Other Chemicals |
1,524
|
2,083
|
1,796
|
| Containers and Twine |
1,222
|
1,512
|
1,759
|
| Other (Lvsk Stabztn, Barn Sppls) |
1,348
|
1,256
|
1,539
|
| Marketing & Transportation Costs |
2,051
|
3,456
|
3,176
|
| Custom Work, Equipment Rent |
4,756
|
5,900
|
6,393
|
| Hired Labour |
1,911
|
7,699
|
5,331
|
| Machinery & Equipment - Fuel & Oil |
5,666
|
8,929
|
10,453
|
| Machinery & Equipment - Repairs |
6,503
|
10,167
|
10,027
|
| Motor Vehicle Expenses |
2,819
|
2,621
|
2,535
|
| Building, Fence Repairs |
4,150
|
4,020
|
3,777
|
| Heating Fuel |
271
|
114
|
67
|
| Electricity & Telephone |
2,841
|
3,812
|
3,016
|
| Accounting, Office Expenses |
1,088
|
1,527
|
2,056
|
| Interest (Operating) |
3,987
|
2,673
|
1,282
|
| Other Cash Operating Expenses |
4,601
|
6,553
|
9,131
|
| Change in Payables |
-1,247
|
-405
|
840
|
| Total Variable Expenses |
$74,100
|
$138,506
|
$120,297
|
| Contribution Margin |
$29,950
|
$39,099
|
$67,086
|
Fixed Expenses
| |
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Property Taxes, Fire & Liab. Ins. |
6,281
|
7,004
|
6,712
|
| Lease & Rent Payments |
2,616
|
4,584
|
4,272
|
| Interest (Term) |
5,653
|
4,016
|
3,976
|
| Change in Interest Arrears |
0
|
0
|
0
|
| Depreciation |
25,984
|
26,020
|
28,009
|
| Total Fixed expenses |
40,534
|
41,624
|
42,969
|
| Total Expenses |
114,634
|
180,130
|
163,266
|
| - Less Personal Share of Expenses |
0
|
-208
|
-618
|
| Total Farm Expenses |
$114,634
|
$179,922
|
$162,648
|
| Net Farm Income |
-$10,584
|
-$2,317
|
$24,735
|
| Top of Page |
Beef Enterprise Report (per cow basis)
Revenue
| |
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Market Livestock |
$0.00
|
$0.00
|
$0.00
|
| Feeder Livestock |
526.60
|
583.80
|
626.56
|
| Breeding Livestock |
25.76
|
20.83
|
22.12
|
| Cull Stock |
53.60
|
58.05
|
53.41
|
| Livestock Stabilization |
0.00
|
0.00
|
0.00
|
| Other Livestock Enterprise Sales |
7.22
|
2.03
|
0.04
|
| - Livestock Purchased |
-77.99
|
-101.17
|
-100.02
|
| + Inventory Change |
21.96
|
51.66
|
73.47
|
| + Change in Receivable |
-1.17
|
-1.51
|
0.00
|
| Enterprise Production |
$555.97
|
$613.69
|
$675.58
|
Variable Expenses
| Livestock Expenses |
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Purchased feed & grain |
37.42
|
67.11
|
64.74
|
| Purchased forages |
31.83
|
28.52
|
35.68
|
| Home-grown grains transferred |
20.94
|
10.46
|
10.88
|
| Home-grown forages transferred |
447.88
|
366.41
|
297.97
|
| Total Feed Cost |
$538.06
|
$472.50
|
$409.28
|
| Animal Health & Breeding |
52.45
|
37.59
|
34.71
|
| Other (Stabilization, Supplies) |
11.71
|
7.92
|
7.95
|
| Marketing, Transportation |
25.10
|
19.23
|
17.01
|
| Custom Work, Equipment Rent |
8.37
|
4.17
|
4.28
|
| Hired Labour |
8.83
|
19.23
|
15.55
|
| Machinery & Equipment - Fuel & Oil |
34.18
|
25.37
|
20.09
|
| Machinery & Equipment - Repair |
38.42
|
25.88
|
18.26
|
| Motor Vehicle Expenses |
24.49
|
10.40
|
6.34
|
| Building, Fence Repairs |
47.83
|
25.20
|
13.48
|
| Heating Fuel |
1.51
|
0.45
|
0.25
|
| Electricity & Telephone |
22.15
|
13.73
|
10.56
|
| Accounting, Office Expenses |
11.61
|
7.80
|
6.45
|
| Interest - Operating |
25.51
|
8.43
|
4.86
|
| Other Cash Variable Expenses |
39.39
|
20.45
|
18.20
|
| Change in Payables |
-14.19
|
-2.09
|
0.00
|
| Total Variable Expenses |
$875.43
|
$696.28
|
$587.27
|
| Contribution Margin |
-$319.46
|
-$82.59
|
$88.32
|
Fixed Expenses
| |
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Property Taxes, Fire & Liab. Ins |
44.88
|
23.71
|
14.43
|
| Lease & Rent Payments |
8.78
|
5.53
|
5.42
|
| Interest - Term |
45.05
|
12.55
|
4.32
|
| Depreciation |
121.78
|
68.78
|
45.70
|
| Total Field Expenses |
220.49
|
110.57
|
69.87
|
| Total Enterprise Expenses |
$1,095.93
|
$806.85
|
$657.14
|
| Net Enterprise Income |
-$539.96
|
-$193.16
|
$18.44
|
| Top of Page |
Beef Enterprise Report (per calf
weaned basis)
| |
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Market Livestock |
$0.00
|
$0.00
|
$0.00
|
| Feeder Livestock |
597.33
|
639.56
|
684.49
|
| Breeding Livestock |
29.22
|
22.82
|
24.16
|
| Cull Stock |
60.80
|
63.59
|
58.35
|
| Livestock Stabilization |
0.00
|
0.00
|
0.00
|
| Other Livestock Enterprise Sales |
8.19
|
2.22
|
0.05
|
| - Livestock Purchased |
-88.47
|
-110.83
|
-109.27
|
| + Inventory Change |
24.91
|
56.59
|
80.27
|
| + Change in Receivables |
-1.32
|
-1.66
|
0.00
|
| Enterprise Production |
$630.65
|
$672.30
|
$738.05
|
| Livestock Expenses |
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Purchased feed & grain |
42.44
|
73.52
|
|
| Purchased forages |
36.10
|
31.24
|
38.98
|
| Home-grown grains transferred |
23.76
|
11.46
|
11.89
|
| Home-grown forages transferred |
508.04
|
401.40
|
325.52
|
| Total Feed Cost |
$610.34
|
$517.63
|
$447.12
|
| Animal Health & Breeding |
59.50
|
41.19
|
37.92
|
| Other (Stabilization, Supplies) |
13.28
|
8.68
|
8.69
|
| Marketing, Transportation |
28.47
|
21.07
|
18.58
|
| Custom Work, Equipment Rent |
9.50
|
4.57
|
4.67
|
| Hired Labour |
10.02
|
21.07
|
16.99
|
| Machinery & Equipment - Fuel & Oil |
38.77
|
27.79
|
21.95
|
| Machinery & Equipment - Repair |
43.58
|
28.35
|
19.95
|
| Motor Vehicle Expenses |
27.78
|
11.39
|
6.93
|
| Building, Fence Repairs |
54.25
|
27.61
|
14.73
|
| Heating Fuel |
1.72
|
0.49
|
0.28
|
| Electricity & Telephone |
25.13
|
15.04
|
11.53
|
| Accounting, Office Expenses |
13.17
|
8.55
|
7.05
|
| Interest - Operating |
28.94
|
9.24
|
5.30
|
| Other Cash Variable Expenses |
44.68
|
22.41
|
19.89
|
| Change in Payables |
-16.10
|
-2.29
|
0.00
|
| Total Variable Expenses |
$993.03
|
$762.78
|
$641.56
|
| Contribution Margin |
-$362.38
|
-$90.48
|
96.48
|
| |
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Property Taxes, Fire & Liab. Ins |
50.91
|
25.97
|
15.77
|
| Lease & Rent Payments |
9.96
|
6.05
|
5.92
|
| Interest - Term |
51.10
|
13.75
|
4.72
|
| Depreciation |
138.13
|
75.35
|
49.93
|
| Total Field Expenses |
250.11
|
121.13
|
76.33
|
| Total Enterprise Expenses |
$1,243.14
|
$883.91
|
$717.90
|
| Net Enterprise Income |
-$612.49
|
-$211.61
|
$20.15
|
| Top of Page |
Farm Balance Sheet (assets at estimated value)
Farm Assets
|
Current Assets
|
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Cash (on hand and in bank) |
7,702
|
20,555
|
8,005
|
| Accounts Receivable |
1,320
|
2,379
|
1,839
|
| Market & Feeder Livestock |
16,651
|
62,127
|
71,117
|
| Home-grown Crops |
34,668
|
44,037
|
54,329
|
| Purchased Feed & Supplies |
1,542
|
4,007
|
7,482
|
| Other Current Assets |
0
|
0
|
0
|
| Total Current Assets |
$61,883
|
$133,105
|
$142,772
|
|
Long Term Assets
|
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Breeding Livestock |
70,586
|
108,457
|
140,645
|
| Market Quota |
0
|
0
|
0
|
| Field Machinery |
145,633
|
155,126
|
174,642
|
| Barn Equipment |
9,936
|
8,471
|
7,000
|
| Farm Buildings |
208,533
|
208,911
|
218,333
|
| Land |
401,139
|
468,685
|
668,750
|
| Other Long Term Assets |
52,500
|
81,832
|
70,913
|
| Total Long Term Assets |
$888,327
|
$1,031,482
|
$1,280,283
|
| Total Farm Assets |
$950,210
|
$1,164,587
|
$1,423,055
|
|
Liabilities
|
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Accounts Payable |
1,974
|
1,258
|
986
|
| Interest Arrears |
0
|
0
|
0
|
| Operating Credit |
32,577
|
37,514
|
21,349
|
| Current Portion of Term Debt |
12,613
|
10,306
|
11,983
|
| Total Current Liabilities |
$47,164
|
$49,078
|
$34,318
|
| Term Debt |
130,490
|
98,863
|
87,165
|
| Total Farm Liabilities |
$177,654
|
$147,941
|
$121,483
|
| Equity in Farm Business |
$772,556
|
$1,016,646
|
$1,301,572
|
| Top of Page |
Measures of Financial Strength (from
the balance sheet at year end)
|
|
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Percent Equity |
81.30%
|
87.30%
|
91.46%
|
| Working Capital |
$14,719
|
$84,027
|
$108,454
|
| Current Ratio xx:1 |
1.31
|
2.71
|
4.16
|
| Debt Structure |
26.55%
|
33.17%
|
28.25%
|
| Debt to Asset Ratio xx:1 |
0.19
|
0.13
|
0.09
|
| Debt to Equity Ratio xx:1 |
0.23
|
0.15
|
0.09
|
| Top of Page |
Farm Business Analysis Section
|
Measures of Performance Efficiency
|
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Capital Turnover (years) |
10.47
|
9.37
|
9.01
|
| Value of Farm Production |
$90,782
|
$124,318
|
$158,006
|
| Cost per dollar of VFP |
$0.83
|
$0.81
|
$0.67
|
| Cost Control Index |
-10.2%
|
-1.3%
|
13.2%
|
|
Expenses & NFI Relative to VFP
|
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| (Adj. Prod. Cst. - Int)/VFP |
72.4%
|
75.6%
|
63.3%
|
| Depreciation / VFP |
28.6%
|
20.9%
|
17.7%
|
| Interest / VFP |
10.6%
|
5.4%
|
3.3%
|
| Net Income / VFP |
-11.7%
|
-1.9%
|
15.7%
|
| Interest & Principal / VFP |
23.9%
|
16.3%
|
17.2%
|
|
Measures of Profitability
|
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Net Farm Income |
-$10,584
|
-$2,317
|
$24,735
|
| Return on Total Assets |
-0.10%
|
0.38%
|
2.11%
|
| Return to Equity |
-1.37%
|
0.23%
|
1.90%
|
| Return on Investment (at $36000 per person) |
-4.82%
|
-3.60%
|
-1.31%
|
| Return to Owners Labour (at 5.0% investment rate) |
-$48,455
|
-$53,857
|
-$41,160
|
|
|
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Farm Labour (person eq.) |
1.3
|
1.5
|
1.5
|
Debt Servicing Capacity Analysis
|
|
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Cash Revenue minus Cash Expenses |
$459
|
$19,278
|
$37,074
|
| plus Interest Payment |
9,640
|
6,689
|
5,258
|
| plus Non-farm Revenue |
24,648
|
14,967
|
7,361
|
| minus Owners Withdrawals & Income Tax |
-7,476
|
-18,313
|
-20,679
|
| Cash Avail. for Debt Serv. and Cap.
Purc. |
$27,271
|
$22,621
|
$29,014
|
| minus committed Interest & Principal* |
-19,870
|
-16,411
|
-21,280
|
| minus Reserve for Capital Purchases (Depreciation) |
-25,984
|
-26,020
|
-28,009
|
| Available After Reserve to Service
Additional Debt |
-$18,583
|
-$19,810
|
-$20,275
|
Physical Summary for the Beef Cow Enterprise
|
|
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Average Number of Cows |
60.8
|
95.2
|
134.7
|
| Calves Born |
58.0
|
90.0
|
130.0
|
| Calves Died |
6.0
|
6.0
|
9.0
|
| Calves Weaned |
53.6
|
86.9
|
123.3
|
| Calves Born per Cow |
1.0
|
0.9
|
1.0
|
| Calves Weaned per Cow |
0.9
|
0.9
|
0.9
|
| Average Cows per Person (Enterprise) |
86.9
|
158.7
|
192.4
|
| Average Cows per Person (Whole Farm) |
46.8
|
63.5
|
89.8
|
| Top of Page |
Crop Enterprise Report (per tillable acre basis)
|
Revenue
|
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Wheat |
$19.40
|
$13.13
|
$8.33
|
| Spring Grains |
11.04
|
10.53
|
11.60
|
| Grain Corn |
0.00
|
6.39
|
8.77
|
| Soybeans |
7.21
|
11.64
|
9.12
|
| Forage |
9.92
|
10.77
|
10.85
|
| Fruits |
9.20
|
2.40
|
0.00
|
| Vegetables |
0.00
|
0.54
|
0.00
|
| Homegrown Seed |
0.00
|
0.46
|
0.00
|
| Other Crops Sales |
3.71
|
1.99
|
0.86
|
| Crop Insurance |
6.90
|
6.92
|
5.26
|
| Crop Stabilization |
3.31
|
3.97
|
2.87
|
| Value Grains Fed to Livestock |
10.96
|
22.26
|
8.98
|
| Value Forages Fed to Livestock |
84.97
|
105.78
|
91.22
|
| + Inventory change |
32.30
|
12.76
|
15.13
|
| + Change in receivables |
0.29
|
-1.16
|
0.77
|
| Value of Enterprise Production |
$199.21
|
$208.37
|
$173.76
|
Expenses
|
Variable Expenses
|
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Seed & Plants |
13.79
|
12.31
|
10.57
|
| Fertilizer & Lime |
25.42
|
27.92
|
24.27
|
| Pesticides & Other Chemicals |
4.54
|
5.12
|
3.18
|
| Containers and Twine |
3.64
|
3.71
|
3.12
|
| Other (Stabztn, Insurance Etc.) |
4.02
|
3.09
|
2.73
|
| Marketing & Transportation |
1.14
|
1.29
|
1.02
|
| Custom Work, Equipment Rent |
10.45
|
11.72
|
9.06
|
| hired Labour |
4.04
|
8.35
|
5.74
|
| Machinery & Equipment - Fuel & Oil |
10.22
|
14.08
|
13.28
|
| Machinery & Equipment - Repair |
11.97
|
15.89
|
13.19
|
| Motor Vehicle Expenses |
1.74
|
2.26
|
2.37
|
| Building, Fence Repairs |
0.96
|
1.40
|
2.25
|
| Heating Fuel |
0.15
|
0.07
|
0.06
|
| Electricity & Telephone |
2.70
|
2.03
|
1.42
|
| Accounting, Office Expenses |
0.50
|
1.21
|
1.68
|
| Interest (Operating) |
6.01
|
2.69
|
0.98
|
| Other Variable Cash Expenses |
4.78
|
9.20
|
11.48
|
| Change in Payables |
0.00
|
-0.48
|
0.00
|
| Total Variable Expenses |
$106.05
|
$121.88
|
$106.41
|
| Contribution Margin |
$93.16
|
$86.49
|
$67.35
|
|
Fixed Expenses
|
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Property Taxes, Fire & Liability Insurance |
8.17
|
6.82
|
4.37
|
| Lease & Rent Payments |
5.75
|
8.01
|
5.43
|
| Interest (Term) |
7.63
|
5.72
|
5.84
|
| Depreciation |
48.51
|
41.63
|
33.75
|
| Total Fixed Expenses |
$70.06
|
$62.18
|
$49.39
|
| Total Expenses |
$176.12
|
$184.07
|
$155.80
|
| Net Enterprise Income |
$23.10
|
$24.31
|
$17.96
|
| Top of Page |
Crops Grown and Fed Report
Crop Acres & Yields
|
Crop
|
Low 12 Farms |
Avg 38 Farms |
High 12 Farms |
| Acres Grown |
Total Yield |
Yield per Acre |
Acres Grown |
Total Yield |
Yield per Acre |
Acres Grown |
Total Yield |
Yield per Acre |
| Wheat |
42.5
|
65.6
|
1.5
|
31.2
|
50.9
|
1.6
|
26.4
|
33.9
|
1.3
|
| Spring grains |
31.0
|
42.9
|
1.4
|
23.9
|
30.6
|
1.3
|
21.2
|
22.9
|
1.1
|
| Grain Corn |
2.5
|
12.9
|
5.2
|
18.1
|
71.8
|
4.0
|
31.7
|
123.3
|
3.9
|
| Soybeans |
6.2
|
8.1
|
1.3
|
19.1
|
21.0
|
1.1
|
29.2
|
31.0
|
1.1
|
| Straw |
xxx.x
|
13.4
|
|
xxx.x
|
24.2
|
|
xxx.x
|
26.3
|
|
| Other Crop |
10.3
|
4.8
|
0.5
|
4.1
|
3.0
|
0.7
|
0.4
|
0.2
|
0.5
|
| Other Crop |
1.3
|
3.3
|
2.5
|
0.4
|
1.1
|
2.8
|
0.0
|
0.0
|
0.0
|
| Corn Silage |
3.0
|
51.7
|
17.2
|
10.9
|
168.4
|
15.4
|
11.9
|
117.4
|
9.9
|
| Hay |
150.8
|
269.1
|
1.9
|
200.6
|
372.9
|
2.1
|
311.8
|
468.5
|
1.7
|
| Haylage |
xxx.x
|
48.3
|
|
xxx.x
|
86.6
|
|
xxx.x
|
133.2
|
|
| Tillable Pasture |
88.3
|
|
|
98.6
|
|
|
131.5
|
|
|
| Rough Pasture |
50.7
|
|
|
157.6
|
|
|
158.8
|
|
|
| Non Crop Land |
42.8
|
|
|
129.7
|
|
|
321.8
|
|
|
| Total Acres |
429.4
|
|
|
694.2
|
|
|
1,044.7
|
|
|
|
