In This Section

Establishment and Production Costs for Grapes in Ontario - 2005 Economic Report
Concord - Preplant Year

Author: Ken Slingerland - Tender Fruit & Grape Specialist/OMAFRA; John Molenhuis - Business Analysis & Cost of Production Lead/OMAFRA
Creation Date: 01 May 2006
Last Reviewed: 19 June 2009

Back to Establishment and Production Costs for Grapes in Ontario - 2005 Economic Report

Preplant Year: Variable and Fixed Costs

Variable Costs

Cost per acre
($) Actual

Cost per acre
($) Budget

Labour: Machine operator, 4.7 hrs

 

67

Custom Plowing

 

40

Fertilizer: 15-15-15, 41 kg

 

14

Lime (3 ton)

 

36

Cover Crop

 

10

Machine Costs: Repairs and maintenance

 

26

Fuel

 

41

Consulting Fees

 

0

Interest on operating capital

 

90

Land rental

 

 

Land Preparation (levelling etc.)

 

300

Tile Drainage

 

2727

Total Variable Costs

 

3351

 

Fixed Costs

Cost per acre
($)
Actual

Cost per acre
($) Budget

Machine Costs: Depreciation

 

46

Interest on investment

 

15

Other overhead

 

93

Land ownership

 

 

Measurable Fixed Costs

 

154

Total Measurable "Preplant Year" Costs   3505

Operation Costs

Operation 

Labour
(hours)

Labour
Costs

Machine
Costs*

Fixed
Costs

Total
Costs

Discing (2x)

1.3

18

19

19

57

Cultivating

0.7

10

11

9

30

Fertilizing (2x)

1.3

18

16

11

46

Sub Soiling

0.7

10

10

6

26

Sow Cover Crop

0.7

10

11

16

37

Total Machine Operator

4.7

67

67

61

195

* includes maintenance, fuel and repair

Related Links

Back to Establishment and Production Costs for Grapes in Ontario - 2005 Economic Report

 

For more information:
Toll Free: 1-877-424-1300
Local: (519) 826-4047
E-mail: ag.info.omafra@ontario.ca